Flywheel Simulator

A full sandbox — mock $EMBLEM, reward vesting, and 360-day staking. It runs the entire keeper pipeline (fees → buy → stake → claim → sell → buyback → burn) day by day, with the real guardrails active. No chain, no funds — just the logic.

⚙️ Assumptions

Days to simulate 365

Daily $EMBS fees (SOL) 0.10

Reward yield on staked (APR%) 40

Reward vesting (days) 87

Lock term (days) 360

Swap slippage (%) 2

Unsellable rewards (honeypot %) 15

Daily SOL cap (guardrail) 0.50

📊 Result

$EMBLEM staked (ladder)

—

Rewards realized (SOL)

—

$EMBS bought back & burned

—

Supply burned

—

Principal unlocked (rolling)

—

Guardrail actions

—

Cumulative $EMBS burned$EMBLEM staked$EMBS supply

Set your assumptions and hit Run. The log shows notable days + every guardrail trigger.

⚠️ This is a model, not a promise. It validates the keeper's logic and guardrails (caps clamp spend, honeypot rewards are skipped, kill-switch halts it, principal unlocks on the ladder) under assumptions you set — it does not predict real yields or prices. The real pre-flight test is on-chain simulateTransaction + a tiny live stake.